Capital Allocation Flywheel Dashboard

Visualizing multi-decade capital compounding, inflation drag, refinancing events, and cash flow reinvestment.

Year 0 Net Worth

$0

Yr 10 Net Cash Flow

$0

Net Extracted Debt

$0

Yr 30 Nominal Net Worth

$0

Yr 30 Real Net Worth (Today's $)

$0

1. Timeline & Macro Assumptions

Initial Allocation & Asset Yields

Start ($) Growth % Yield %

2. Refinance & Debt Mechanics

3. Flywheel Reinvestment Loop

Asset Trajectories & Net Worth Acceleration (Nominal vs Inflation-Adjusted)

Annual Cash Flow Engine (Rent + Dividends − Debt Interest)

Important: This calculator is provided for educational and informational purposes only. It does not constitute investment, financial, tax or legal advice. Results are estimates based on the assumptions entered and do not predict or guarantee future results. Investing involves risk, including the possible loss of capital. Full Disclaimer

How to Use the Capital Allocation Flywheel Calculator

The purpose of this calculator is to help you understand two related ideas: compounding and the flywheel effect. The easiest way to use it is to start with a very simple example and then add one element at a time.

1. Start with Compounding

Compounding starts with two basic components: time and the rate of return.

Begin with just one asset class. Enter a Starting Value and an assumed annual Growth %. Set the Starting Value of all other asset classes to $0.

For this first example, use no refinancing and set % Net Cash Reinvested to 0%.

Now look at the Capital Engine chart. This is your baseline. Change the Simulation Duration and Growth % and observe what happens. This shows the basic compounding effect: capital earning a return over time, with the return itself becoming part of the growing capital base.

2. Add Cash Flow

Many assets produce cash flow as well as capital growth. Real estate may produce rent, listed businesses may pay dividends, and private businesses may distribute profits.

Add a Yield % to your first asset while keeping % Net Cash Reinvested at 0%. The Annual Cash Flow Engine now shows the cash produced by the asset separately from its capital growth.

This is important because cash that leaves the investment system no longer compounds inside it.

3. Turn on the Flywheel

Now begin reinvesting some of that annual cash flow by increasing % Net Cash Reinvested.

The proceeds of an investment are now being put back to work. They can be reinvested into the same asset class, similar to a business retaining earnings and reinvesting them, or they can be allocated to another asset class.

This is the flywheel effect: productive capital generates proceeds, those proceeds are reinvested, and the additional productive capital can generate further growth and cash flow.

Compounding is the engine. Reinvestment strengthens the flywheel.

4. Add a Second Asset Class

Next, introduce a second asset class. You can give it its own Starting Value, Growth % and Yield %, or allow it to grow gradually by directing reinvested cash flow into it using Reinvest Into.

For example, cash generated by real estate could be invested in a listed business, private business or gold. The second asset then becomes another part of the overall compounding system.

Watch how the individual asset lines and total Net Worth change as capital and cash flow are spread across more than one compounding engine.

5. Explore Refinancing and Capital Recycling

Only after the basic compounding and reinvestment effects are clear does it make sense to introduce refinancing.

Refinancing allows the model to explore what happens when some of the equity accumulated in an existing asset is accessed through borrowing and redeployed without selling the original asset.

Choose a Refinance Year. Enter the New Debt Drawn and any Old Debt Paid Off. The difference is the Net Extracted Capital available to invest elsewhere.

Then enter the Interest Rate on Debt % and choose the Capital Destination.

The calculator now shows both sides of the decision: the additional capital that has been put to work and the debt and interest cost required to obtain it. Refinancing does not automatically improve the result. Its effect depends on the assumptions you enter.

6. Read the Results

Capital Engine

The top chart shows the development of each asset class, total debt and overall Net Worth. Hover over the chart to see the modeled values for a particular year.

Annual Cash Flow Engine

The lower chart shows the income produced by the portfolio, annual interest expense and the resulting net annual cash flow.

KPI Header Cards

The KPI cards provide a quick comparison between the starting position (Year 0), the selected Refinance Year and the Final Year.

7. Change One Thing at a Time

The best way to understand the calculator is to establish a simple baseline and then change one variable at a time:

By making these changes one at a time, you can see which component is responsible for the change in capital, cash flow and Net Worth.

The purpose is not to predict the future. It is to make compounding, reinvestment and capital allocation visible, so that different assumptions can be understood and compared.